P/F Bakkafrost DKK1
P/F Bakkafrost DKK1
1,19 %
511,00 NOK
6,00
Noter.
511,00
Høy
513,00
Endring
1,19 %
Lav
499,00
Oppdatert
16.09.2019
Åpen
505,50
Factsheet for P/F Bakkafrost DKK1
Company Profile
Description
Bakkafrost P/F is a salmon producer based in the Faroe Islands. The company's activities include farming, harvesting, packaging, processing, and sales. The salmon products consist of whole salmon, frozen salmon portions, salmon heads, backbones, belly flaps, and salmon skin. Bakkafrost divides its operations into three segments. The fish farming segment involves the breeding, processing, sales, and distribution of salmon and contributes the majority of the group revenue. The value-added products segment produces skinless and boneless portions of salmon. The fishmeal, oil and feed segment is engaged in the production and sale of fishmeal, fish oil and fish feed through Bakkafrost's subsidiary Havsbrun.
Key Stats
Website: http://www.bakkafrost.com
Headquarter country: Faroe Islands
Employees: 640
Market Cap (at close 27.08.2019): NOK 26B
Fiscal Year Ends: desember
Stats

Stats 2018 2017 2016 2015 2014
Price/Earnings 16,20 11,70 12,40 14,00 11,90
Forward Price/Earnings 7,90
Price/Free Cash Flow 22,20 21,70 181,80 21,70 10,10
Return on Assets 17,50 9,70 28,70 21,90 19,70
Return on Equity 24,90 14,30 43,70 34,90 34,70
Return on Invested Capital 21,50 12,50 36,70 29,10 26,10
Dividend


Dividend/Share:10,40
Ex. Dividend Date:31.12.2018
Trailing Dividend Yield:2,12
Payout Ratio:53,48
Date Currency Amount
30.06.2019 DKK 8,25
30.06.2018 DKK 10,40
30.06.2017 DKK 8,70
30.06.2016 DKK 8,25
30.06.2015 DKK 6,00
31.03.2014 DKK 4,50
Income Statement

Revenue 2018 2017 2016 2015 2014
Total Revenue 3 177,42 3 770,05 3 202,69 2 850,36 2 683,32
Gross Profit 2,40 2,63 2,23 2,07 1,87
Gross Margin % 75,61% 69,63% 69,72% 72,74% 69,57%
Operating Expenses 2018 2017 2016 2015 2014
EBITDA 1 383,00 834,00 1 792,00 1 057,00 1 029,00
Net income 960,00 511,00 1 339,00 810,00 647,00
Basic Earnings Per Share 19,74 10,52 27,56 16,69 13,34
Operating Income 1,17 0,63 1,65 0,92 0,89
Operating Margin % 36,98% 16,76% 51,47% 32,35% 33,28%
Cash Flow

Cash Flow 2018 2017 2016 2015 2014
Operating Cash Flow 913,00 1 458,00 850,00 768,00 877,00
Capital Expenditures -526,00 -638,00 -687,00 -608,00 -237,00
Free Cash Flow 387,00 820,00 163,00 160,00 640,00
Balance Sheet

Assets 31.12.2018 31.12.2017 31.12.2016 31.12.2015 31.12.2014
Current Assets 2 406,49 2 131,71 2 850,90 1 963,33 2 000,30 1 784,05
Long Term Assets 3 396,04 3 023,81 2 567,21 1 957,06 1 462,63 1 328,18
Total Assets 5 802,52 5 155,52 5 418,12 3 920,39 3 462,93 3 112,23
Liabilities 31.12.2018 31.12.2017 31.12.2016 31.12.2015 31.12.2014
Total Current Liabilities 379,01 926,94 394,78 414,00 362,95 375,98
Long Term Liabilities 1 474,30 925,91
Total Liabilities 1 869,08 1 339,90
Equity 31.12.2018 31.12.2017 31.12.2016 31.12.2015 31.12.2014
Retained Earnings 2 939,25
Treasury Stock 15,53
Total Stockholder Equity 4 077,03 3 626,43 3 549,04 2 580,48 2 063,65 1 665,28
Net Tangible Assets 3 687,28 3 249,75 3 172,36 2 285,81 1 768,98 1 370,60