Norsk Hydro ASA NOK1.098
Norsk Hydro ASA NOK1.098
-1,02 %
33,87 NOK
-0,35
Noter.
33,87
Høy
34,14
Endring
-1,02 %
Lav
33,23
Oppdatert
16.09.2019
Åpen
34,14
Factsheet for Norsk Hydro ASA NOK1.098
Company Profile
Description
Norsk Hydro is a vertically integrated, low-cost player in the aluminum space. The company's operations span the full value chain for aluminum production, from bauxite mining to the manufacture of finished aluminum products.
Key Stats
Website: https://www.hydro.com
Headquarter country: Norway
Employees: 22 000
Market Cap (at close 27.08.2019): NOK 57B
Fiscal Year Ends: desember
Stats

Stats 2018 2017 2016 2015 2014
Price/Earnings 9,50 20,00 14,50 57,10 223,40
Forward Price/Earnings 11,00 14,90 22,90 20,20 15,70
Price/Free Cash Flow 17,00 23,70 22,70 6,70 75,30
Return on Assets 2,60 6,00 5,00 1,60 0,70
Return on Equity 4,90 10,40 8,20 2,70 1,10
Return on Invested Capital 4,60 9,40 7,70 2,80 1,40
Dividend


Dividend/Share:1,80
Ex. Dividend Date:31.12.2018
Trailing Dividend Yield:3,65
Payout Ratio:164,41
Date Currency Amount
30.06.2019 NOK 1,25
30.06.2018 NOK 1,75
30.06.2017 NOK 1,25
30.06.2016 NOK 1,00
30.06.2015 NOK 1,00
30.06.2014 NOK 0,75
Income Statement

Revenue 2018 2017 2016 2015 2014
Total Revenue 159 377,00 109 220,00 81 953,00 87 694,00 77 907,00
Gross Profit 56,86 39,37 29,80 31,37 26,43
Gross Margin % 35,67% 36,05% 36,36% 35,77% 33,92%
Operating Expenses 2018 2017 2016 2015 2014
EBITDA 14 789,00 17 907,00 15 285,00 9 157,00 7 680,00
Net income 4 256,00 8 783,00 6 388,00 2 020,00 797,00
Basic Earnings Per Share 2,08 4,30 3,13 0,99 0,39
Operating Income 7,42 8,31 5,65 7,69 5,02
Operating Margin % 4,66% 7,61% 6,90% 8,77% 6,44%
Cash Flow

Cash Flow 2018 2017 2016 2015 2014
Operating Cash Flow 7 025,00 14 347,00 10 018,00 14 373,00 5 965,00
Capital Expenditures -7 219,00 -7 296,00 -6 913,00 -5 254,00 -3 294,00
Free Cash Flow -194,00 7 051,00 3 105,00 9 119,00 2 671,00
Balance Sheet

Assets 31.12.2018 31.12.2017 31.12.2016 31.12.2015 31.12.2014
Current Assets 54 997,00 54 596,00 36 371,00 36 160,00 35 929,00 30 721,00
Long Term Assets 106 858,00 108 730,00 94 422,00 86 384,00 90 345,00 84 515,00
Total Assets 161 855,00 163 327,00 130 793,00 122 544,00 126 273,00 115 235,00
Liabilities 31.12.2018 31.12.2017 31.12.2016 31.12.2015 31.12.2014
Total Current Liabilities 34 988,00 33 326,00 17 105,00 17 400,00 19 117,00 18 881,00
Long Term Liabilities 31 781,00 30 975,00
Total Liabilities 48 887,00 48 374,00
Equity 31.12.2018 31.12.2017 31.12.2016 31.12.2015 31.12.2014
Retained Earnings 57 127,00 56 435,00 50 210,00 45 850,00 45 872,00 46 617,00
Treasury Stock 756,00 810,00 870,00 913,00 972,00 1 006,00
Total Stockholder Equity 85 833,00 87 074,00 81 906,00 74 169,00 74 030,00 69 981,00
Net Tangible Assets 75 272,00 75 188,00 76 976,00 69 794,00 69 005,00 65 289,00